{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Taxa","Planilha1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Taxa","index":0,"n_rows":2,"n_cols":1,"rows_kept":2,"cut":false,"hidden":false,"merged":[[0,0,0,1],[1,0,1,1]]}
["Taxa"]
[5.0000000000000001E-4]

{"sheet":"Planilha1","index":1,"n_rows":6,"n_cols":7,"rows_kept":6,"cut":false,"hidden":false,"merged":[[5,6,5,7],[3,6,3,7],[4,6,4,7],[5,0,5,1],[0,0,0,1],[1,0,1,1],[4,0,4,1],[0,3,0,4],[1,3,1,4],[4,2,4,3],[5,2,5,3],[3,4,3,5],[4,4,4,5],[5,4,5,5]]}
["Depósito",null,null,"Saldo"]
[50000,null,null,{"$f":"A2-SUM(A5:A6)+SUM(G5:H6)","v":165006.25}]
[]
["Quantidade",null,"Valor",null,"Taxa",null,"Total"]
[5000,null,10,null,{"$f":"(A5*C5)*0.005%","v":2.5},null,{"$f":"(A5*C5)+E5","v":50002.5}]
[5000,null,15,null,{"$f":"(A6*C6)*0.005%","v":3.75},null,{"$f":"(A6*C6)+E6","v":75003.75}]