{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["HIST. OPERAÇÕES"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":8,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"HIST. OPERAÇÕES","index":0,"n_rows":23,"n_cols":13,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Histórico de Operações",null,null,{"$f":"COUNTIF(TB_HistoricoOperacoes[Ativo],\"<>\")","v":13}]
[null,"Registro","Data Entrada","Corretora","Nota","Total da Nota","Ativo","C / V","Qtde","Vlr Entrada","Total Ativo (E)","% NC","Resultado Esperado"]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":1},44275,"Modal Mais",1620,5550,"NTCO3","V",150,37,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Entrada]]","v":5550},null,0.99999902912621352]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":2},44275,"Modal Mais",1631,5150,"BBSS3","C",250,20.6,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Entrada]]","v":5150},null,1]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":3},44272,"Modal Mais",1620,5150,"TASA4","C",500,10.3,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Entrada]]","v":5150},null,1]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":4},44271,"Modal Mais",2119,7800,"NTCO3","V",200,39,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Entrada]]","v":7800},null,1]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":5},44264,"Rico",3037,2412,"VALE3","C",100,24.12,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Entrada]]","v":2412},null,1]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":6},44264,"XP",4112,4892,"VALE3","C",200,24.46,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Entrada]]","v":4892},null,1]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":7},44263,"Genial Investimentos",1620,5150,"GOAU4","C",200,11.92,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Entrada]]","v":2384},null,0.46291262135922329]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":8},44263,"Genial Investimentos",1620,5150,"ENBR3","C",100,18.79,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Entrada]]","v":1879},null,0.36485436893203882]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":9},44263,"Genial Investimentos",1620,5150,"PRFM3","C",100,8.8699999999999992,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Entrada]]","v":886.99999999999989},null,0.17223300970873784]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":10},44260,"Modal Mais",1405,1459,"MRFG3","V",100,14.59,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Entrada]]","v":1459},null,1]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":11},44259,"Genial Investimentos",1405,1467,"MRFG3","V",100,14.67,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Entrada]]","v":1467},null,1]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":12},44256,"Clear",1728,2922,"MRFG3","V",200,14.61,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Entrada]]","v":2922},null,1]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":13},44253,"Genial Investimentos",2109,4495.75,"ENBR3","C",245,18.350000000000001,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Entrada]]","v":4495.75},null,1]