{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["HIST. OPERAÇÕES"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":8,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"HIST. OPERAÇÕES","index":0,"n_rows":24,"n_cols":15,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Histórico de Operações",null,null,{"$f":"COUNTIF(TB_HistoricoOperacoes[Ativo],\"<>\")","v":14}]
[null,"Registro","Data Entrada","Corretora","Nota","Ativo","C / V","Qtde","Vlr Entrada","Total Ativo (E)","PM (Preço Médio)","Resultado Esperado PM","Data - Saída","Vlr Saída","Total Ativo (S)"]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":1},"2021-03-20","Modal Mais",1620,"NTCO3","V",150,37,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Entrada]]","v":5550},null,-38.14,null,null,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Saída]]","v":0}]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":2},"2021-03-20","Modal Mais",1631,"BBSS3","C",250,20.6,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Entrada]]","v":5150},null,20.6,null,null,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Saída]]","v":0}]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":3},"2021-03-17","Modal Mais",1620,"TASA4","C",500,10.3,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Entrada]]","v":5150},null,0,"2021-03-20",21.32,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Saída]]","v":10660}]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":4},"2021-03-16","XP",4221,"MRFG3","V",150,14.54,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Entrada]]","v":2181},null,-14.59,null,null,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Saída]]","v":0}]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":5},"2021-03-16","Modal Mais",2119,"NTCO3","V",200,39,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Entrada]]","v":7800},null,-38.14,"-",null,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Saída]]","v":0}]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":6},"2021-03-09","Rico",3037,"VALE3","C",100,24.12,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Entrada]]","v":2412},null,24.12,null,null,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Saída]]","v":0}]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":7},"2021-03-09","XP",4112,"VALE3","C",200,24.46,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Entrada]]","v":4892},null,24.46,null,null,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Saída]]","v":0}]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":8},"2021-03-08","Genial Investimentos",1620,"GOAU4","C",200,11.92,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Entrada]]","v":2384},null,null,"2021-03-12",11.52,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Saída]]","v":2304}]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":9},"2021-03-08","Genial Investimentos",1620,"ENBR3","C",100,18.79,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Entrada]]","v":1879},null,18.48,null,null,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Saída]]","v":0}]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":10},"2021-03-08","Genial Investimentos",1620,"PRFM3","C",100,8.8699999999999992,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Entrada]]","v":886.99999999999989},null,null,null,null,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Saída]]","v":0}]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":11},"2021-03-05","Modal Mais",1405,"MRFG3","V",35,14.59,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Entrada]]","v":510.65},null,-14.59,null,null,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Saída]]","v":0}]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":12},"2021-03-04","Genial Investimentos",1405,"MRFG3","V",45,14.67,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Entrada]]","v":660.15},null,-14.59,null,null,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Saída]]","v":0}]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":13},"2021-03-01","Clear",1728,"MRFG3","V",200,14.61,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Entrada]]","v":2922},null,null,"2021-03-02",14.72,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Saída]]","v":2944}]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":14},"2021-02-26","Genial Investimentos",2109,"ENBR3","C",245,18.350000000000001,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Entrada]]","v":4495.75},null,18.48,null,null,{"$f":"TB_HistoricoOperacoes[[#This Row],[Qtde]]*TB_HistoricoOperacoes[[#This Row],[Vlr Saída]]","v":0}]