{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["2019 (2)"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"2019 (2)","index":0,"n_rows":31,"n_cols":33,"rows_kept":31,"cut":false,"hidden":false,"merged":[[4,29,5,29],[4,30,5,30],[4,31,5,31],[4,32,5,32],[4,16,4,22],[4,24,5,24],[4,25,5,25],[4,26,5,26],[4,27,5,27],[4,28,5,28]]}
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL COST",null,null,null,null,null,null,null,"Internet","CPM - total seguidores","CPM-impressões","CPE - pré ","CPE - azul ","Cost per post ","Cost per vídeo","Cost per Video View ","Cost per Story View "]
["PRODUTO","Marca","Categoria","Tipo","PV Parcelado",1,"PV À vista","Internet","PC","NF Yale","Data da NF","Estoque","Link","pc",1,"Margem Desejável","TTL Custos Parcelado","IMP. Venda","Tx Maquininha","Comissão","Frete","Reserva","PV - Custos","MB"]
["modelo 1","abc","a","Sobrepor",1099,{"$f":"F6+1","v":2},1022.07,690.92,711.57,20832,"08/04/2021",1,"https://www.extra.com.br/cofre-yale-value-laptop-ylv-200-db1-1514616409/p/1514616409?utm_medium=cpc&utm_source=GP_PLA&IdSku=1514616409&idLojista=102643&utm_campaign=3P_agrupamento_medio_SSC&gclid=Cj0KCQjww4OMBhCUARIsAILndv4m6GdwMLnBmB0I3NyvryAVSebO17owdoPRKc-2AHa4EUCBLlNK6ywaAhx3EALw_wcB",711.57,{"$f":"O3+1","v":1},7.0000000000000007E-2,{"$f":"IFERROR(R7+S7+T7+U7+V7,\"-\")","v":158.91159999999999},{"$f":"Y7*12%","v":82.910399999999996},{"$f":"Y7*7%","v":48.364400000000003},{"$f":"Y7*1%","v":6.9091999999999993},{"$f":"Y7*1%","v":6.9091999999999993},{"$f":"Y7*2%","v":13.818399999999999},{"$f":"Y7-Q7-N7","v":-179.56160000000011},{"$f":"IFERROR(W7/N7,\"-\")","v":-0.25234565819244781},{"$f":"H7","v":690.92},{"$f":"Y7/#REF!*1000","v":{"$error":"#REF!"}},{"$f":"Y7/#REF!*1000","v":{"$error":"#REF!"}},{"$f":"(Y7/(#REF!*#REF!))","v":{"$error":"#REF!"}},{"$f":"Y7/(#REF!*#REF!)","v":{"$error":"#REF!"}}]
["modelo 2","abc","a","Embutir",3064.940874712503,{"$f":"F7+1","v":3},2850.3950134826282,2178.12,2148.46,21287,"14/04/2021",2,"https://www.pontofrio.com.br/fechadura-biometrica-ydf-40-embutir-1501014974/p/1501014974?utm_medium=cpc&utm_source=GP_PLA&IdSku=1501014974&idLojista=12231&utm_campaign=3P_All-Produtcs_SSC&gclid=Cj0KCQjww4OMBhCUARIsAILndv4_kubXFX7kAHHHmCqvFgcrMdZMAPUmgQUQ6_Ipzdjfou09XHKpUBUaAkKBEALw_wcB",2148.46,{"$f":"O4+1","v":1},7.0000000000000007E-2,{"$f":"IFERROR(R8+S8+T8+U8+V8,\"-\")","v":500.96760000000006},{"$f":"Y8*12%","v":261.37439999999998},{"$f":"Y8*7%","v":152.4684},{"$f":"Y8*1%","v":21.781199999999998},{"$f":"Y8*1%","v":21.781199999999998},{"$f":"Y8*2%","v":43.562399999999997},{"$f":"Y8-Q8-N8","v":-471.30760000000009},{"$f":"IFERROR(W8/N8,\"-\")","v":-0.21936996732543315},{"$f":"H8","v":2178.12},{"$f":"Y8/#REF!*1000","v":{"$error":"#REF!"}},{"$f":"Y8/#REF!*1000","v":{"$error":"#REF!"}},{"$f":"(Y8/(#REF!*#REF!))","v":{"$error":"#REF!"}},{"$f":"Y8/(#REF!*#REF!)","v":{"$error":"#REF!"}}]
["modelo 3","abc","a","Embutir",1652.0586026574449,4,1536.4145004714239,999.9,1156.54,35088,"2021-09-22T18:31:00",15,"https://www.amazon.com.br/Yale-05425001-3-Fechadura-Digital-Preto/dp/B07D82PQTV/ref=asc_df_B07D82PQTV/?tag=googleshopp00-20&linkCode=df0&hvadid=379787201939&hvpos=&hvnetw=g&hvrand=10217701381691654036&hvpone=&hvptwo=&hvqmt=&hvdev=c&hvdvcmdl=&hvlocint=&hvlocphy=1001773&hvtargid=pla-809656426070&psc=1",1156.54,1,7.0000000000000007E-2,{"$f":"IFERROR(R9+S9+T9+U9+V9,\"-\")","v":229.97699999999998},{"$f":"Y9*12%","v":119.988},69.993000000000009,{"$f":"Y9*1%","v":9.9990000000000006},{"$f":"Y9*1%","v":9.9990000000000006},{"$f":"Y9*2%","v":19.998000000000001},{"$f":"Y9-Q9-N9","v":-386.61699999999996},{"$f":"IFERROR(W9/N9,\"-\")","v":-0.33428761651131822},{"$f":"H9","v":999.9}]
["modelo 4","abc","a","Embutir",1469.205798404304,5,1366.3613925160028,1139.05,1028.52,27538,"2021-07-07",6,"https://www.leveros.com.br/fechadura-digital-yale-yrd-226-rl-com-senha-e-chave/p?idsku=2020629&gclid=Cj0KCQjw5oiMBhDtARIsAJi0qk3BDouxYN8eOocg-Rpw0V-U4arDusyViZq8_Ri1bGD6mRDX5kGAgrsaAgHkEALw_wcB",1028.52,2,7.0000000000000007E-2,261.98149999999998,136.68599999999998,79.733500000000006,11.390499999999999,11.390499999999999,22.780999999999999,{"$f":"Y10-Q10-N10","v":-151.45150000000001},{"$f":"IFERROR(W10/N10,\"-\")","v":-0.14725187648271304},{"$f":"H10","v":1139.05}]
["modelo 5","abc","a","Embutir",1390.006710967788,6,1292.7062412000428,1219.9000000000001,973.2,10942,"2020-12-07",6,"https://www.casasbahia.com.br/fechadura-digital-yale-yrl-226l-touchscreen-com-macaneta-55012486/p/55012486?utm_medium=Cpc&utm_source=GP_PLA&IdSku=55012486&idLojista=10037&utm_campaign=tudo_smart-shopping&gclid=Cj0KCQjw5oiMBhDtARIsAJi0qk30ApRMG0GY29EXw515AxDFNtgRv3R8h0RW_OZAn0_yqDKaGmxr6OQaAl7OEALw_wcB",973.2,2,7.0000000000000007E-2,280.57700000000006,146.38800000000001,85.393000000000015,12.199000000000002,12.199000000000002,24.398000000000003,{"$f":"Y11-Q11-N11","v":-33.876999999999953},{"$f":"IFERROR(W11/N11,\"-\")","v":-3.4809905466502207E-2},{"$f":"H11","v":1219.9000000000001}]
["modelo 6","abc","a","Embutir",1740.4518210015872,7,1618.6201935314762,1044.6500000000001,1218.42,"-","-",2,"https://www.magazineluiza.com.br/fechadura-digital-yale-yrd-256-bp-para-porta-de-correr/p/jfhce160he/cj/dura/?&seller_id=jhowmaxmateriaisparacontrucao&utm_source=google&utm_medium=pla&utm_campaign=&partner_id=54222&gclid=Cj0KCQjw5oiMBhDtARIsAJi0qk2NJ3IYpN60DMwofB7CIr9521JUDdZg0ZXp36Xtl-qLyzmKjt6v-IwaApg4EALw_wcB&gclsrc=aw.ds",1218.42,2,7.0000000000000007E-2,240.26950000000002,125.358,73.125500000000017,10.4465,10.4465,20.893000000000001,{"$f":"Y12-Q12-N12","v":-414.03949999999998},{"$f":"IFERROR(W12/N12,\"-\")","v":-0.3398167298632655},{"$f":"H12","v":1044.6500000000001}]
["modelo 7","abc","a","Embutir",1667.5,8,1550.7750000000001,1458.6,1163,34897,"2021-09-21",11,"https://www.magazineluiza.com.br/fechadura-digital-yale-ymc-420d-com-zigbee-biometria-cartao/p/jec73c97k3/ci/fdig/?&seller_id=jhowmaxmateriaisparacontrucao&utm_source=google&utm_medium=pla&utm_campaign=&partner_id=61985&gclid=Cj0KCQjw5oiMBhDtARIsAJi0qk0RWbBbLF98WGCvLlG2plSdbUvZIjbcsyAGli8fCEHurXlUmOLeKfUaApoTEALw_wcB&gclsrc=aw.ds",1163,2,7.0000000000000007E-2,335.47800000000007,175.03199999999998,102.102,14.585999999999999,14.585999999999999,29.171999999999997,{"$f":"Y13-Q13-N13","v":-39.878000000000156},{"$f":"IFERROR(W13/N13,\"-\")","v":-3.4288907996560751E-2},{"$f":"H13","v":1458.6}]
["modelo 8","abc","a","Embutir",3182.0134537623221,9,2959.2725119989595,2025,2227.66,39194,"2021-10-25",2,"https://www.tekdistribuidor.com.br/fechadura-digital-ymf-30-05422001-7-yale?parceiro=4158&gclid=Cj0KCQjwrJOMBhCZARIsAGEd4VGPzwcKPvzJVxZnv8DA3bYYsBh3I5GTpntPzquJyxjTkI8dJWlnalEaAj_YEALw_wcB",2227.66,3,7.0000000000000007E-2,465.75,243,141.75,20.25,20.25,40.5,{"$f":"Y14-Q14-N14","v":-668.40999999999985},{"$f":"IFERROR(W14/N14,\"-\")","v":-0.30005027697224884},{"$f":"H14","v":2025}]
["modelo 9","abc","a","Embutir",2604.397455331391,10,2422.0896334581939,1730.07,1873.82,3308,"2020-08-05",7,"https://www.celeti.com.br/fechadura-digital-yale-ydf-30-touch-screen-senha-ou-cart-o-rfid?gclid=Cj0KCQjwrJOMBhCZARIsAGEd4VGQy2Vn25AUBF8vq1_YwOQP1DqWIvY7-DCddIj1JxnQp9BFx08cK9waAgREEALw_wcB",1873.82,3,7.0000000000000007E-2,397.91610000000003,207.60839999999999,121.1049,17.300699999999999,17.300699999999999,34.601399999999998,{"$f":"Y15-Q15-N15","v":-541.66610000000014},{"$f":"IFERROR(W15/N15,\"-\")","v":-0.28907050837326964},{"$f":"H15","v":1730.07}]
["modelo 10","abc","a","Embutir",2430.3309928669205,11,2260.207823366236,2156.5,1709.6,20832,"2021-04-08",3,"https://www.shopfacil.com.br/fechadura-digital-yale-ydf-40-bp-com-senha---interna-de-embutir-1172624028/p?seller=004443713&sellerId=004443713&idsku=8287429&lu=20211028111320&gclid=Cj0KCQjwrJOMBhCZARIsAGEd4VEOAVXM90xDY1sYv7Zu7Ow5zYJrOdDC5lZhZeGfTtEWP-0V2okHrbwaAtEVEALw_wcB&gclsrc=aw.ds",1709.6,3,7.0000000000000007E-2,495.995,258.77999999999997,150.95500000000001,21.565000000000001,21.565000000000001,43.13,{"$f":"Y16-Q16-N16","v":-49.0949999999998},{"$f":"IFERROR(W16/N16,\"-\")","v":-2.8717243799719117E-2},{"$f":"H16","v":2156.5}]
["modelo 11","abc","a","Embutir",3009.4512227589639,12,2798.7896371658367,2831,2106.5500000000002,34897,"21/09/2021",10,"https://www.shoptime.com.br/produto/3855318794?opn=GOOGLEXML",2106.5500000000002,3,7.0000000000000007E-2,651.13,339.71999999999997,198.17000000000002,28.310000000000002,28.310000000000002,56.620000000000005,{"$f":"Y17-Q17-N17","v":73.319999999999709},{"$f":"IFERROR(W17/N17,\"-\")","v":3.4805725000593243E-2},{"$f":"H17","v":2831}]
["modelo 12","abc","a","Embutir",1954.9024628275786,13,1818.0592904296482,1100.8399999999999,1525.49,8006,8006,8,"https://www.casasbahia.com.br/fechadura-digital-yale-embutir-ydm-3212-1514617413/p/1514617413?utm_medium=Cpc&utm_source=GP_PLA&IdSku=1514617413&idLojista=102643&utm_campaign=3P_AllProducts_SSC&gclid=Cj0KCQjwrJOMBhCZARIsAGEd4VFcgbba6hdTxG7GkKWeIZ3rBZSk3hFh2opUF9vsiKf09foZ-KdnaaMaAtwVEALw_wcB",1525.49,4,7.0000000000000007E-2,253.19319999999999,132.10079999999999,77.058800000000005,11.0084,11.0084,22.0168,{"$f":"Y18-Q18-N18","v":-677.84320000000002},{"$f":"IFERROR(W18/N18,\"-\")","v":-0.44434457125251559},{"$f":"H18","v":1100.8399999999999}]
["modelo 13","abc","a","Embutir",775.05406196988304,14,720.80027763199121,571.65,537.19200000000001,"-","-",2,"https://www.magazineluiza.com.br/olho-magico-digital-yale-real-view-pro-jy7001-com-campainha/p/jc32ehck55/ci/omdi/?&seller_id=jhowmaxmateriaisparacontrucao&utm_source=google&utm_medium=pla&utm_campaign=&partner_id=54222&gclid=Cj0KCQjwrJOMBhCZARIsAGEd4VEuowhK1lRC7IVth0xEKaS2ooALedOox41T0ALVDppEtOmeRN9XZNYaAk_4EALw_wcB&gclsrc=aw.ds",537.19200000000001,4,7.0000000000000007E-2,131.4795,68.597999999999999,40.015500000000003,5.7164999999999999,5.7164999999999999,11.433,{"$f":"Y19-Q19-N19","v":-97.02150000000006},{"$f":"IFERROR(W19/N19,\"-\")","v":-0.18060860921234875},{"$f":"H19","v":571.65}]
["modelo 14","abc","a","Configuraçã",550,15,511.5,387.03,521.21,"-","-",135,"https://www.magazineluiza.com.br/hub-para-aplicativo-yale-connect/p/jkgj82ejgd/ci/hubf/?&seller_id=jhowmaxmateriaisparacontrucao&utm_source=google&utm_medium=pla&utm_campaign=&partner_id=54222&gclid=Cj0KCQjwrJOMBhCZARIsAGEd4VHetUjheGWZh3zmcefbsRq3g8_3MwRJ0gtU41mg-gzHRmVXNatgHvoaArbaEALw_wcB&gclsrc=aw.ds",521.21,4,7.0000000000000007E-2,89.016899999999993,46.443599999999996,27.092100000000002,3.8702999999999999,3.8702999999999999,7.7405999999999997,{"$f":"Y20-Q20-N20","v":-223.19690000000003},{"$f":"IFERROR(W20/N20,\"-\")","v":-0.42822835325492609},{"$f":"H20","v":387.03}]
["modelo 15","abc","a","Configuraçã",300,16,279,167.31,175,"-","-",15,"https://www.celeti.com.br/modulo-yale-zigbee-para-ymf-ydf-abertura-pelo-celular?gclid=Cj0KCQjwrJOMBhCZARIsAGEd4VGSsv3JCq_ny_Yo-30rqejCipQ4t7Iu1UwOePS27bn_pYVYg2HQRmkaAuBWEALw_wcB",175,4,7.0000000000000007E-2,38.481300000000005,20.077200000000001,11.7117,1.6731,1.6731,3.3462000000000001,{"$f":"Y21-Q21-N21","v":-46.171300000000002},{"$f":"IFERROR(W21/N21,\"-\")","v":-0.26383600000000001},{"$f":"H21","v":167.31}]
["modelo 16","abc","a","Sobrepor",601.61174823636975,17,559.49892585982388,387.73,421.12,35088,"22/09/2021",7,"https://www.magazineluiza.com.br/cofre-yale-value-compact-ysv-200-db1/p/jdb896de6k/cj/cfdi/?&seller_id=jhowmaxmateriaisparacontrucao&utm_source=google&utm_medium=pla&utm_campaign=&partner_id=61984&gclid=Cj0KCQjwrJOMBhCZARIsAGEd4VE9kWUHWQTZ1gk3D2D67j8IWRU3bSrW8EnM4q1arTX0AwcYijyivBwaAswsEALw_wcB&gclsrc=aw.ds",421.12,5,7.0000000000000007E-2,89.177900000000008,46.5276,27.141100000000005,3.8773000000000004,3.8773000000000004,7.7546000000000008,{"$f":"Y22-Q22-N22","v":-122.56790000000001},{"$f":"IFERROR(W22/N22,\"-\")","v":-0.29105219414893618},{"$f":"H22","v":387.73}]
["modelo 17","abc","a","Sobrepor",516.81020952303015,18,480.63349485641805,305.64999999999998,368.07,35088,"22/09/2021",null,"https://www.magazineluiza.com.br/cofre-eletronico-yale-mini-blue/p/hdjf484h09/cj/csre/?&seller_id=jhowmaxmateriaisparacontrucao&utm_source=google&utm_medium=pla&utm_campaign=&partner_id=61984&gclid=Cj0KCQjwrJOMBhCZARIsAGEd4VEc5Qrk3po1RyEXWgFeIQiY0J5bkD0-c1XwrcLTLxDrlEdI8hUQaLcaArYwEALw_wcB&gclsrc=aw.ds",368.07,5,7.0000000000000007E-2,70.299499999999995,36.677999999999997,21.395500000000002,3.0564999999999998,3.0564999999999998,6.1129999999999995,{"$f":"Y23-Q23-N23","v":-132.71950000000001},{"$f":"IFERROR(W23/N23,\"-\")","v":-0.36058222620697156},{"$f":"H23","v":305.64999999999998}]
["modelo 18","abc","a","Sobrepor",802.33682072012562,19,746.17324326971686,474.77,561.97,29553,"29/07/2021",2,"https://www.magazineluiza.com.br/cofre-yale-value-home-ysv-250-db1/p/bg4bcakbf8/cj/cfdi/?&seller_id=jhowmaxmateriaisparacontrucao&utm_source=google&utm_medium=pla&utm_campaign=&partner_id=54222&gclid=Cj0KCQjwrJOMBhCZARIsAGEd4VGya74NJ9bC430OIMW816ReqC8lizElYIjYjI-0u93CtPCXNIqMXI4aAkBXEALw_wcB&gclsrc=aw.ds",561.97,5,7.0000000000000007E-2,109.19709999999999,{"$f":"Y24*12%","v":56.972399999999993},33.233899999999998,4.7477,4.7477,9.4954000000000001,{"$f":"Y24-Q24-N24","v":-196.39710000000002},{"$f":"IFERROR(W24/N24,\"-\")","v":-0.34947968752780401},{"$f":"H24","v":474.77}]
["modelo 19","abc","a","Sobrepor",2193.0542736846505,20,2039.5404745267251,1297.29,1535.56,35088,"22/09/2021",2,"https://www.magazineluiza.com.br/cofre-yale-standard-home-biometria/p/ag24d4k623/cj/cfdi/?&seller_id=jhowmaxmateriaisparacontrucao&utm_source=google&utm_medium=pla&utm_campaign=&partner_id=61984&gclid=Cj0KCQjwrJOMBhCZARIsAGEd4VGwTEMTbVopCeiDxwGPG3BIOGuUkEA83pffcjLtDOaw2oz0NjQmcDIaAg3WEALw_wcB&gclsrc=aw.ds",1535.56,5,7.0000000000000007E-2,298.37669999999997,155.67479999999998,90.810300000000012,12.972899999999999,12.972899999999999,25.945799999999998,{"$f":"Y25-Q25-N25","v":-536.64670000000001},{"$f":"IFERROR(W25/N25,\"-\")","v":-0.3494794732866186},{"$f":"H25","v":1297.29}]
["modelo 20","abc","a","Sobrepor",1014.6645567229571,21,943.6380377523501,792.11,710.3,20832,"2021-04-08",2,"https://www.magazineluiza.com.br/cofre-yale-standard-compact-ysb-200-eb1/p/cceedbjg5k/cj/cfdi/?&seller_id=jhowmaxmateriaisparacontrucao&utm_source=google&utm_medium=pla&utm_campaign=&partner_id=54222&gclid=Cj0KCQjwrJOMBhCZARIsAGEd4VHWdqZ9fzhfOP468-9gg8e_WlJheKq0jo4oEwThxSpc_N2nnUNWyFUaAmOzEALw_wcB&gclsrc=aw.ds",710.3,6,7.0000000000000007E-2,182.18529999999998,95.053200000000004,55.447700000000005,7.9211,7.9211,15.8422,{"$f":"Y26-Q26-N26","v":-100.37529999999992},{"$f":"IFERROR(W26/N26,\"-\")","v":-0.14131395185133033},{"$f":"H26","v":792.11}]
["modelo 21","abc","a","Sobrepor",516.78708939134276,22,480.61199313394877,279.89999999999998,368.07,35088,"22/09/2021",null,"https://www.casasbahia.com.br/mini-cofre-eletronico-pink-yale-abertura-com-senha-rosa-55012478/p/55012478?utm_medium=Cpc&utm_source=GP_PLA&IdSku=55012478&idLojista=10037&utm_campaign=casa_smart-shopping&gclid=Cj0KCQjwrJOMBhCZARIsAGEd4VGDcbIL1Jcn_4XCZltVoaJqfN2CgkrfCXWuO1C-C6Hk7kGOfTRmOsYaAkiEEALw_wcB",368.07,6,7.0000000000000007E-2,64.376999999999995,33.587999999999994,19.593,2.7989999999999999,2.7989999999999999,5.5979999999999999,{"$f":"Y27-Q27-N27","v":-152.54700000000003},{"$f":"IFERROR(W27/N27,\"-\")","v":-0.41445105550574629},{"$f":"H27","v":279.89999999999998}]
["modelo 22","abc","a","Sobrepor",516.78708939134276,23,480.61199313394877,305.64999999999998,368.07,35088,"22/09/2021",null,"https://www.magazineluiza.com.br/cofre-eletronico-yale-mini-blue/p/hdjf484h09/cj/csre/?&seller_id=jhowmaxmateriaisparacontrucao&utm_source=google&utm_medium=pla&utm_campaign=&partner_id=61984&gclid=Cj0KCQjwrJOMBhCZARIsAGEd4VEc5Qrk3po1RyEXWgFeIQiY0J5bkD0-c1XwrcLTLxDrlEdI8hUQaLcaArYwEALw_wcB&gclsrc=aw.ds",368.07,6,7.0000000000000007E-2,70.299499999999995,36.677999999999997,21.395500000000002,3.0564999999999998,3.0564999999999998,6.1129999999999995,{"$f":"Y28-Q28-N28","v":-132.71950000000001},{"$f":"IFERROR(W28/N28,\"-\")","v":-0.36058222620697156},{"$f":"H28","v":305.64999999999998}]
["modelo 23","abc","a","Embutir",882.33231242464956,24,820.56905055492416,657.4,701.91,"-","-",2,"https://www.magazineluiza.com.br/olho-magico-digital-yale-auto-imaging-jy7043-com-campainha/p/ge6a026h3d/ci/omdi/?&seller_id=jhowmaxmateriaisparacontrucao&utm_source=google&utm_medium=pla&utm_campaign=&partner_id=54222&gclid=Cj0KCQjwrJOMBhCZARIsAGEd4VF3f2lPyc-DtQViBPOJ7onwjdqGmbdGWlAUmaduH4qlvxElgYidwZMaAlWFEALw_wcB&gclsrc=aw.ds",701.91,6,0.1,151.202,78.887999999999991,46.018000000000001,6.5739999999999998,6.5739999999999998,13.148,{"$f":"Y29-Q29-N29","v":-195.71199999999999},{"$f":"IFERROR(W29/N29,\"-\")","v":-0.27882776994201536},{"$f":"H29","v":657.4}]
["modelo 24","abc","a","Embutir",3568.2443439827698,25,3318.467239903976," 2.435,44",2780.7189146875717,"-","-","-","https://www.shoptime.com.br/produto/2655354141?epar=bp_pl_ou_go_b2wads&opn=GOOGLEXML&WT.srch=1&aid=6148e3b43dd7d300164946e0&sid=29894630000139&pid=2655354141&chave=vnzpla_6148e3b43dd7d300164946e0_29894630000139_2655354141&gclid=Cj0KCQjwrJOMBhCZARIsAGEd4VGoegLuuP_xFj8OPzyyAORrKCklpYxoHl0WN27POlWTQ4ywtEHS7RcaAlplEALw_wcB",2780.7189146875717,7,0.1,560.15120000000002,292.25279999999998,170.48080000000002,24.354400000000002,24.354400000000002,48.708800000000004,{"$f":"Y30-Q30-N30","v":-905.43011468757163},{"$f":"IFERROR(W30/N30,\"-\")","v":-0.32561008230826577},2435.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",7,null,{"$f":"SUM(N7:N30)","v":26892.020914687571}]